County Profile for Branch - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 45,202
Total Cost Reports Filed in 2021 1 Total Births 555
Total Cost Reports Submitted 0 Total Deaths 528
Total Cost Reports Settled 0 Net Population Natural Change 27
Total Cost Reports Reopened 0 Total International Migration 35
Total Cost Reports Ammended 1 Total Domestic Migration 255
Total Cost Reports Audited 0 Total Residual 17
Net Population Change 334

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,585,437 Total Charges 235,157,176
Fixed Assets 25,153,334 Contract Allowance 162,520,082
Other Assets 4,842,715 Operating Revenue 72,637,094
Total Assets 47,581,486 Operating Expenses 78,066,787
Current Liabilities 24,081,870 Operating Margin -5,429,693
Long Term Liabilities 8,966,366 Other Income 4,938,924
Total Equity 14,533,250 Other Expense 1,943,313
Total Liabilities and Equity 47,581,486 Net Profit or Loss -2,434,082

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,101 Revenue per Bed $1,068,193 Revenue per Person $1,607
Net Margin per Discharge ($2,175) Net Margin per Bed ($79,848) Net Margin per Person ($120)
Net Profit per Discharge ($975) Net Profit per Bed ($35,795) Net Profit per Person ($54)
Net Fixed Assets per Discharge $10,077 Net Fixed Assets per Bed $369,902 Net Fixed Assets per Bed $556
Long Term Debt per Discharge $3,592 Long Term Debt per Bed $131,858 Long Term Debt per Person $198
Persons per Discharge 0 Persons per Bed 665
Occupancy Rate 46.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,142 Net Fixed Assets 1,337 Population Estimate 1,071
Total Revenue 1,220 Long Term Liabilities 1,318 Total Patient Discharges 1,022
Net Margin 2,563 Total Patient Beds 1,054
Net Profit or Loss 3,103

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,265,113 14,438,868 0.7802
31 Intensive Care Unit 3,003,343 4,373,570 0.6867
32 Coronary Care Unit 0 0
43 Nursery 527,250 172,680 3.0533
44 Skilled Nursing Care 0 0
50 Operating Room 6,642,410 23,915,864 0.2777
51 Recovery Room 529,960 3,203,647 0.1654
52 Labor and Delivery Room 1,490,900 2,013,232 0.7406

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,645,669 13 Nursing Administration 933,182
02,03 Captial Related - Movable Equipment 2,950,720 14 Central Services and Supply 425,326
04 Employee Benefits 7,809,108 15 Pharmacy 1,333,164
05 Administrative and General 10,190,702 16 Medical Records and Medical Library 487,350
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,398,109 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,015,297 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 744,965 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,933,592

County Profile for Branch - 2021